Your Projections
Break Even Timeline
2.8 years
Time to recover initial cash investment
5 Year Net Profit
$217,500
Monthly Cash Flow Yr 1
$4,125
Annual Debt Service
$18,680
5 Year Projection
| Year | Revenue | Net Profit | Cumulative |
Disclaimer: This calculator provides estimates for educational purposes only. Actual results will vary. Always conduct thorough due diligence and consult with financial professionals before making investment decisions.